Cheyenne Wyoming A Community of Choice
Site Search
Go To Site Search
Project Status

 Norris Viaduct (Bid No. M-22-08)
Project Status as of 6/1/10

Project Manager: Nathan Beauheim
Percentage Complete: 95%
Estimated Completion Date: 7/1/2010
Design Engineer: Olsson Associates
Construction Contractor: Reiman Corp.

Project Description:

 Project Budget

 

Contract Amount

Paid to Date 

Balance 

 Design & Construction Management

$3,935,814.35

$3,772,823.16

$162,991.19

 Construction

$18,043,936.60

$17,252,940.05

$790,996.55

 Right-of-Way

$4,560,000.00

$4,554,209.18

$5,790.82

 Steel Girder Fabrication

$1,059,539.15

$1,059,539.15

$0.00

 Union Pacific Railroad

$475,000.00

$389,785.45

$85,214.55

 Misc. Expenses

$150,000.00

$147,259.35

$2,740.65

 TOTAL

 $28,224,290.10

$27,176,556.34

$1,047,733.76

Project Budget Source 

 

 Budget Amount

 Paid to Date

 Balance

 6th Penny

$11,000,000.00 

$11,000,000.00

$0.00

 6th Penny Overage

$1,099,247.00 

$272,456.93

$826,790.07

 TEA-21 High Priority Earmark

$3,283,599.00

$3,283,599.00

$0.00

 SAFETEA-LU FY06 Appropriation

$792,000.00 

 $792,000.00

 $0.00

 Frontier Refining - Storm Sewer

 $1,500,000.00

 $1,500,000.00

 $0.00

 Frontier Refining - 4th St.

 $8,000.00

 $8,000.00

 $0.00

 Frontier Refining - Landscaping/DEQ

 $87,800.00

 $0.00

 $87,800.00

 BOPU - Construction

 $2,015,233.55

 $2,063,574.41

 -$48,340.86

 BOPU - Design

 $551,014.01

 $521,745.43

 $29,268.58

 06 SLIB for Storm Sewer

 $740,336.00

 $740,336.00

 $0.00

 07 SLIB for Norris (incl. Water & Sewer)

 $1,971,258.00

 $1,971,258.00

 $0.00

 08 SLIB for Norris

 $4,387,819.00

 $4,387,819.00

 $0.00

 General Fund

 $38,000.00

 $38,000.00

 $0.00

 Greenway TEAL

 $282,031.00

 $223,336.30

 $58,694.70

 Greenway Match (6th Penny)

 $118,284.00

 $55,834.06

 $62,449.94

 Traffic 5th Penny for Signal Work

 $50,450.00

 $50,450.00

 $0.00

 TOTAL

 $27,925,071.56

$26,908,409.13

 $1,016,662.43